County Profile for Branch - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,027,420 Total Charges 193,248,403
Fixed Assets 21,101,470 Contract Allowance 129,136,775
Other Assets 9,503,072 Operating Revenue 64,111,628
Total Assets 49,631,962 Operating Expenses 65,863,609
Current Liabilities 11,251,866 Operating Margin -1,751,981
Long Term Liabilities 20,218,619 Other Income 3,628,202
Total Equity 18,161,477 Other Expense 0
Total Liabilities and Equity 49,631,962 Net Profit or Loss 1,876,221

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,727 Revenue per Bed $821,944 Revenue per Person $64,111,628
Net Margin per Discharge ($621) Net Margin per Bed ($22,461) Net Margin per Person ($1,751,981)
Net Profit per Discharge $665 Net Profit per Bed $24,054 Net Profit per Person $1,876,221
Net Fixed Assets per Discharge $7,480 Net Fixed Assets per Bed $270,532 Net Fixed Assets per Bed $21,101,470
Long Term Debt per Discharge $7,167 Long Term Debt per Bed $259,213 Long Term Debt per Person $20,218,619
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,131 Net Fixed Assets 1,397 Population Estimate 1,151
Total Revenue 1,196 Long Term Liabilities 1,028 Total Patient Discharges 1,036
Net Margin 2,230 Total Patient Beds 1,052
Net Profit or Loss 1,135

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,241,655 7,509,940 1.2306
31 Intensive Care Unit 2,097,366 3,451,840 0.6076
32 Coronary Care Unit 0 0
43 Nursery 282,850 322,076 0.8782
44 Skilled Nursing Care 0 0
50 Operating Room 4,685,251 16,693,428 0.2807
51 Recovery Room 390,139 1,632,363 0.2390
52 Labor and Delivery Room 580,523 974,510 0.5957

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,832,390 13 Nursing Administration 440,511
02,03 Captial Related - Movable Equipment 1,441,545 14 Central Services and Supply 183,569
04 Employee Benefits 7,255,445 15 Pharmacy 1,463,123
05 Administrative and General 6,834,463 16 Medical Records and Medical Library 1,202,381
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,794,369 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,034,553 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 704,178 20,21,22,23 Education Programs 705,043
Total General Service Cost Centers 24,891,570

County Profile for Branch - 2016